2015 cost report number						
13232	"reflects Maryland, SCH, rural demo and IHS adjustments"					
						
Increases from 2015						
						
FY	Update	Discharge	Case mix	Other	Total	DSH
						
2016	1.009	0.9864	1.031	1.046	1.073333241	14202
2017	1.0015	0.9925	1.004	1.0657	1.063530986	15105
2018	1.018088	0.9921	1.005	1.02745	1.042959697	15754
2019	1.0175	1.011	1.005	1.0005	1.03435288	16295
						
Discharges are for all inpatient hosptials and not just IPPS.						
Other column includes impact of just IPPS discharges and 						
  impact of DSH increasing at different rate.						
						
						
Update column is determined as follows:						
						
FY	MB	ACA cut	Prod	D&C	Total	
						
2016	2.4	0.2	0.5	-0.8	0.9	
2017	2.7	0.75	0.3	-1.5	0.15	
2018	2.7	0.75	0.6	0.4588	1.8088	
2019	2.8	0.75	0.8	0.5	1.75	
						
All numbers based on the FY 2019 President's Budget projections.						
